> For the complete documentation index, see [llms.txt](https://docs.arthaneeti.org/namo/llms.txt). Markdown versions of documentation pages are available by appending `.md` to page URLs; this page is available as [Markdown](https://docs.arthaneeti.org/namo/individual-nft-earnings-projections-and-valuation.md).

# Individual NFT Earnings Projections and Valuation

This page presents a detailed projection of individual NFT earnings and provides guidance for appraising NFT value in secondary markets.

<figure><img src="https://2412907613-files.gitbook.io/~/files/v0/b/gitbook-x-prod.appspot.com/o/spaces%2F9rj2S51PETly2xiRj1gT%2Fuploads%2FjWqlYAwv5O79JJV38nrf%2Fimage.png?alt=media&amp;token=edf9f28d-3e89-4ff2-a829-1da46d2bac5d" alt=""><figcaption></figcaption></figure>

Each NaMo NFT is associated with potential passive income and can appreciate in value over time.

**Passive Income Projections:**

Here is an overview of the potential passive income each NaMo NFT could generate.

| Income Source             | Annual Income per NFT |
| ------------------------- | --------------------- |
| Marketplace Revenue Share | $12                   |
| Royalty Boosts            | Varies                |
| Investment Fund Payouts   | $3                    |

1. **Marketplace Revenue Share**: If total marketplace revenue is $24,000,000 per year (estimated from selling 12,000,000 items at an average profit of $2 per item) and 20% ($4,800,000) is distributed among 400,000 NFTs, each NFT would receive $12 per year from this source.
2. **Royalty Boosts**: The amount would depend on the popularity of merchandise related to each NFT's traits and their sales volume.
3. **Investment Fund Payouts**: Assuming an annual return of 10% on the $12,000,000 investment in the Private Equity and Real Estate Investment Funds, each NFT would receive $3 per year.

<figure><img src="https://2412907613-files.gitbook.io/~/files/v0/b/gitbook-x-prod.appspot.com/o/spaces%2F9rj2S51PETly2xiRj1gT%2Fuploads%2FDp8nfuZI971uJV5oKJvk%2Fimage.png?alt=media&amp;token=3464bc2a-2634-4e8e-8129-14f9b846f39b" alt="" width="188"><figcaption></figcaption></figure>